Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 13.58
Price - 52 Week High: 14.38
Price - 52 Week Low: 8.20
Price Date (Latest): 10/18/21
Median Price Target: 15.64
Diff from Prev Close: 2.06
% Difference: 15.19

Analyst Ratings

Mean Recommendation:

1.63

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/20
Ind. Annual Div: 0.64
Hist (5 Yr) Growth %: -4.33
Yield (%): 4.71

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.25 0.29 0.20 0.25 2 -- -- --
Annual Dec 22 0.23 0.26 0.19 0.23 2 -- -- --
Annual Dec 21 0.26 0.33 0.19 0.26 2 -- -- --
Quarterly Mar 22 0.09 0.09 0.09 0.09 1 -- -- --
Quarterly Jun 22 0.05 0.05 0.05 0.05 1 -- -- --
Quarterly Sep 21 0.06 0.07 0.04 0.06 2 -- -- --
Quarterly Dec 21 0.07 0.08 0.05 0.07 2 -- -- --

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.38 0.49 -21.65
Annual Dec 19 0.41 0.42 -2.38
Annual Dec 18 0.36 0.43 -16.28
Quarterly Jun 21 0.07 0.06 13.33
Quarterly Mar 21 0.08 0.09 -10.00
Quarterly Dec 20 0.02 0.10 -80.00
Quarterly Sep 20 0.11 0.08 30.00

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.16
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.86 0.86 0.86 0.86 1 -- -- --
Annual Dec 21 0.86 0.86 0.86 0.86 1 -- 1 -2.27
Quarterly Mar 22 0.22 0.22 0.22 0.22 1 -- -- --
Quarterly Jun 22 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly Sep 21 0.21 0.21 0.21 0.21 1 -- 1 -4.55
Quarterly Dec 21 0.20 0.20 0.20 0.20 1 -- 1 -4.76

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 1.16 0.81 43.21
Annual Dec 18 0.87 0.88 -1.14
Quarterly Jun 21 0.40 0.20 100.00
Quarterly Mar 21 0.10 0.20 -49.50
Quarterly Sep 20 0.23 0.15 53.33

Reference Information - Dividend Per Share

Last Actual (FY0): 0.44
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.68 0.72 0.64 0.67 4 -- -- --
Annual Dec 22 0.65 0.68 0.64 0.64 6 -- -- -0.36
Annual Dec 21 0.62 0.64 0.59 0.63 6 -- -- 0.71
Quarterly Mar 22 0.16 0.17 0.16 0.16 4 -- -- -0.51
Quarterly Jun 22 0.16 0.17 0.16 0.16 4 -- -- -0.51
Quarterly Sep 21 0.16 0.16 0.16 0.16 5 -- -- --
Quarterly Dec 21 0.16 0.16 0.16 0.16 5 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.44 0.44 0.57
Annual Dec 19 0.84 0.84 --
Annual Dec 18 0.80 0.80 --
Quarterly Jun 21 0.16 0.16 --
Quarterly Mar 21 0.15 0.14 9.76
Quarterly Sep 20 0.11 0.11 --

Reference Information - EBIT

Last Actual (FY0): 48.74
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 50.96 53.34 48.57 50.96 2 1 -- 3.87
Annual Dec 22 54.34 61.06 47.62 54.34 2 1 -- 3.56
Annual Dec 21 47.83 58.40 37.26 47.83 2 1 -- 0.09
Quarterly Mar 22 13.20 14.83 11.57 13.20 2 1 -- 3.65
Quarterly Jun 22 13.60 15.13 12.08 13.60 2 1 -- 3.54
Quarterly Sep 21 12.41 14.19 10.64 12.41 2 -- 1 -1.19
Quarterly Dec 21 13.14 14.89 11.39 13.14 2 1 -- 1.51

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 48.74 54.29 -10.22
Annual Dec 19 42.64 39.83 7.05
Annual Dec 18 32.02 32.68 -2.00
Quarterly Jun 21 9.46 11.10 -14.80
Quarterly Mar 21 12.26 11.61 5.58
Quarterly Dec 20 8.68 12.20 -28.89
Quarterly Sep 20 13.38 12.41 7.75

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 132.43 135.26 129.60 132.43 2 -- -- --
Annual Dec 22 128.79 132.17 122.20 132.00 3 1 -- 0.97
Annual Dec 21 122.31 129.35 112.10 125.47 3 1 -- 0.02
Quarterly Mar 22 31.77 32.85 29.90 32.56 3 1 -- 0.97
Quarterly Jun 22 32.12 32.88 30.60 32.87 3 1 -- 0.99
Quarterly Sep 21 30.63 31.75 28.60 31.54 3 -- 1 -0.33
Quarterly Dec 21 31.35 32.45 29.20 32.41 3 1 -- 0.42

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 19 116.77 107.47 8.66
Annual Dec 18 71.94 79.05 -9.00
Quarterly Jun 21 26.75 30.00 -10.86
Quarterly Mar 21 30.33 28.74 5.51
Quarterly Sep 20 27.55 26.63 3.46

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.38
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.25 0.29 0.20 0.25 2 -- -- --
Annual Dec 22 0.20 0.26 0.16 0.19 3 1 -- 7.02
Annual Dec 21 0.23 0.33 0.17 0.19 3 -- -- --
Quarterly Mar 22 0.06 0.09 0.03 0.06 2 -- -- --
Quarterly Jun 22 0.05 0.05 0.04 0.05 2 1 -- 12.50
Quarterly Sep 21 0.05 0.07 0.03 0.04 3 -- -- --
Quarterly Dec 21 0.06 0.08 0.04 0.05 3 1 -- 6.25

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.38 0.49 -21.65
Annual Dec 19 0.41 0.41 --
Annual Dec 18 0.36 0.44 -17.24
Quarterly Jun 21 0.07 0.03 36.67
Quarterly Mar 21 0.04 0.09 -50.00
Quarterly Dec 20 0.02 0.10 -80.00
Quarterly Sep 20 0.11 0.08 35.00

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 29.84
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 14.52 16.33 12.71 14.52 2 -- -- --
Annual Dec 22 16.09 24.56 11.05 12.66 3 1 -- 6.84
Annual Dec 21 18.66 25.58 15.17 15.22 3 -- 1 -0.27
Quarterly Mar 22 4.43 5.80 2.73 4.76 3 1 -- 6.07
Quarterly Jun 22 3.66 6.04 1.25 3.69 3 1 -- 7.54
Quarterly Sep 21 3.78 5.26 2.99 3.08 3 -- 1 -3.25
Quarterly Dec 21 4.27 5.86 3.45 3.49 3 1 -- 1.83

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 29.84 35.49 -15.93
Annual Dec 19 29.59 28.39 4.21
Annual Dec 18 17.20 28.65 -39.95
Quarterly Jun 21 5.57 2.67 29.00
Quarterly Mar 21 6.16 5.23 9.34
Quarterly Dec 20 1.85 6.08 -42.27
Quarterly Sep 20 8.65 6.22 24.29

Reference Information - Operating Profit

Last Actual (FY0): 48.74
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 49.06 49.06 49.06 49.06 1 1 -- 8.25
Annual Dec 21 40.40 40.40 40.40 40.40 1 1 -- 0.22

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Annual Dec 20 48.74 44.67 9.11

Reference Information - Return On Equity

Last Actual (FY0): 4.23
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 4.97 4.97 4.97 4.97 1 -- -- 3.11

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.23 8.13 -3.90
Annual Dec 18 6.87 6.15 0.72

Reference Information - Sales

Last Actual (FY0): 166.49
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 216.33 218.20 215.20 215.59 3 -- -- --
Annual Dec 22 198.18 206.59 187.89 196.40 5 -- -- -0.22
Annual Dec 21 188.20 190.80 183.27 189.10 5 -- -- 0.12
Quarterly Mar 22 48.36 50.88 47.10 47.72 4 -- -- -0.45
Quarterly Jun 22 48.88 51.19 47.00 48.66 4 -- -- 0.15
Quarterly Sep 21 47.50 48.40 45.44 48.15 5 -- -- 0.42
Quarterly Dec 21 47.98 49.40 46.58 47.70 5 -- -- -0.15

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 166.49 163.61 1.76
Annual Dec 19 151.34 152.31 -0.64
Annual Dec 18 116.96 116.11 0.73
Quarterly Jun 21 47.38 45.72 3.62
Quarterly Mar 21 45.74 44.10 3.73
Quarterly Dec 20 44.65 41.77 6.89
Quarterly Sep 20 39.64 39.52 0.29

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 35.74 52.23 60.36

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -46.39 -13.46 8.89

Copyright Refinitiv