Press Release
Armada Hoffler Properties Reports Second Quarter 2020 Results
Net Income of
Normalized FFO of
Company Issues Updated 2020 Full-Year Normalized FFO Guidance of
Board of Directors Declared Cash Dividend of
Second Quarter and Recent Highlights:
- Net income attributable to common stockholders and OP Unit holders of
$11.2 million , or$0.14 per diluted share, compared to$6.0 million , or$0.08 per diluted share, for the three months endedJune 30, 2019 . - Funds from operations attributable to common stockholders and OP Unit holders ("FFO") of
$22.0 million , or$0.28 per diluted share, compared to$19.1 million , or$0.27 per diluted share, for the three months endedJune 30, 2019 . See "Non-GAAP Financial Measures." - Normalized funds from operations attributable to common stockholders and OP Unit holders ("Normalized FFO") of
$22.6 million , or$0.29 per diluted share, compared to$21.2 million , or$0.30 per diluted share, for the three months endedJune 30, 2019 . - Issued updated 2020 full-year Normalized FFO guidance in the range of
$1.09 to$1.13 per diluted share. The Company's executive management will provide further details regarding its 2020 earnings guidance during today's webcast and conference call. - Core operating property portfolio occupancy at 93.6% as of
June 30, 2020 compared to 95.6% as ofMarch 31, 2020 . The Company'sJune 30, 2020 occupancy includes office at 97.0%, retail at 95.1%, and multifamily at 87.9%. Without the seasonal effect of the student housing properties, multifamily occupancy was 93.9%, which is higher than the sector's occupancy of 93.5% atMarch 31, 2020 . - Positive releasing spreads on office lease renewals during the second quarter of 8.6% on a GAAP basis and 4.7% on a cash basis. Positive releasing spreads on retail lease renewals during the second quarter of 7.7% on a GAAP basis and 5.5% on a cash basis.
- Collected 87% of portfolio rents for the second quarter, including 100% of office tenant rents, 99% of multifamily tenant rents, and 72% of retail tenant rents. See pages 27-28 of the supplemental financial package for more details.
- Collected 93% of portfolio rents for the month of July, including 100% of office tenant rents, 97% of multifamily tenant rents, and 86% of retail tenant rents.
- Ended the second quarter with
$193.7 million of third-party construction backlog. All third-party construction sites remain active and fully operational. - Sold a portfolio of seven unencumbered retail assets comprising over 630,000 square feet, or 15% of the Company's retail portfolio, for
$90.0 million . - Terminated the 69,000 square foot lease with
WeWork for the top two floors of theWills Wharf office building atHarbor Point on theBaltimore waterfront. - Board of Directors declared third quarter cash dividend of
$0.11 per common share payable onOctober 8, 2020 to stockholders of record onSeptember 30, 2020 . - Board of Directors declared cash dividend of
$0.421875 per share on its Series A Cumulative Redeemable Perpetual Preferred Stock payable onOctober 15, 2020 to stockholders of record onOctober 1, 2020 . - Student housing portfolio 95% pre-leased for the 2020-2021 academic year.
"Although there remains a fair amount of uncertainty surrounding the effects of the virus on the economy, I am pleased to report that the first half of 2020 represented the strongest six months of earnings in our Company's history," said
Financial Results
Net income attributable to common stockholders and OP Unit holders for the second quarter increased to
Normalized FFO attributable to common stockholders and OP Unit holders for the second quarter increased to
Operating Performance
At the end of the second quarter, the Company’s office, retail and multifamily core operating property portfolios were 97.0%, 95.1% and 87.9% occupied, respectively. Without the seasonal effect of the student housing properties, multifamily occupancy was 93.9%, which is higher than the sector's occupancy of 93.5% at
Total construction contract backlog was
Balance Sheet and Financing Activity
As of
As part of the sale of seven unencumbered retail assets, the Company repaid
The Company is currently in compliance with all debt covenants.
Outlook
The Company issued updated 2020 full-year Normalized FFO guidance in the range to
Full-year 2020 Guidance [1] | Expected Ranges | |||||
Total NOI | ||||||
Construction Segment Gross Profit | ||||||
G&A Expenses | ||||||
Mezzanine Interest Income | ||||||
Interest Expense | ||||||
Normalized FFO per diluted share [2] | ||||||
[1] Includes the following assumptions:
- Disposition of two unencumbered assets for
$13M in cash proceeds at the end of the third quarter - Acquisition of
Nexton Square andEdison Apartments in the third quarter - Assumes additional termination fees will be recognized in 2020
- An additional
$1.5M of bad debt write offs for the remainder of 2020 - Interest expense is calculated based on Forward LIBOR Curve, which forecasts rates ending the year at 0.16%
- Opportunistic use of the preferred stock ATM
[2] Normalized FFO excludes certain items, including debt extinguishment losses, acquisition, development and other pursuit costs, mark-to-market adjustments for interest rate derivatives, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items. See "Non-GAAP Financial Measures." The Company does not provide a reconciliation for its guidance range of Normalized FFO per diluted share to net income per diluted share, the most directly comparable forward-looking GAAP financial measure, because it is unable to provide a meaningful or accurate estimate of reconciling items and the information is not available without unreasonable effort as a result of the inherent difficulty of forecasting the timing and/or amounts of various items that would impact net income per diluted share. For the same reasons, the Company is unable to address the probable significance of the unavailable information and believes that providing a reconciliation for its guidance range of Normalized FFO per diluted share would imply a degree of precision for its forward-looking net income per diluted share that could be misleading to investors.
Supplemental Financial Information
Further details regarding operating results, properties and leasing statistics can be found in the Company’s supplemental financial package available at www.ArmadaHoffler.com.
Webcast and Conference Call
The Company will host a webcast and conference call on
This quarter, given the combined high volume of conference calls occurring during this time of year generally and the impact that the COVID-19 virus has had on staffing and capacity at our conference call provider, we anticipate potential delays if you dial in to be connected to the live call. As a result we encourage stockholders and interested parties to join us for the Company’s earnings results discussion via the webcast link. If you choose to dial in to the live call please allow extra time to be connected to the call.
About
Forward-Looking Statements
Certain matters within this press release are discussed using forward-looking language as specified in the Private Securities Litigation Reform Act of 1995, and, as such, may involve known and unknown risks, uncertainties and other factors that may cause the actual results or performance to differ from those projected in the forward-looking statement. These forward-looking statements may include comments relating to the current and future performance of the Company’s operating property portfolio, the Company’s development pipeline, the Company’s construction and development business, including backlog and timing of deliveries and estimated costs, financing activities, and the Company’s financial outlook and expectations. For a description of factors that may cause the Company’s actual results or performance to differ from its forward-looking statements, please review the information under the heading “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended
Non-GAAP Financial Measures
The Company calculates FFO in accordance with the standards established by the
FFO is a supplemental non-GAAP financial measure. The Company uses FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring the Company’s operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared period-over-period, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company’s operating performance with that of other REITs.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the Company’s properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company’s properties, all of which have real economic effects and could materially impact the Company’s results from operations, the utility of FFO as a measure of the Company’s performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as the Company does, and, accordingly, the Company’s FFO may not be comparable to such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company’s performance.
Management also believes that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by the Company’s operating property portfolio and affect the comparability of the Company’s period-over-period performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, acquisition, development and other pursuit costs, gains or losses from the early extinguishment of debt, impairment of intangible assets and liabilities, mark-to-market adjustments for interest rate derivatives, provision for unrealized credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items.
For reference, as an aid in understanding the Company’s computation of FFO and Normalized FFO, a reconciliation of net income calculated in accordance with GAAP to FFO and Normalized FFO has been included in the final page of this release.
ARMADA HOFFLER PROPERTIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
(Unaudited) | ||||||||
ASSETS | ||||||||
Real estate investments: | ||||||||
Income producing property | $ | 1,431,527 | $ | 1,460,723 | ||||
Held for development | 13,607 | 5,000 | ||||||
Construction in progress | 108,444 | 140,601 | ||||||
1,553,578 | 1,606,324 | |||||||
Accumulated depreciation | (232,108 | ) | (224,738 | ) | ||||
Net real estate investments | 1,321,470 | 1,381,586 | ||||||
Real estate investments held for sale | — | 1,460 | ||||||
Cash and cash equivalents | 70,979 | 39,232 | ||||||
Restricted cash | 4,132 | 4,347 | ||||||
Accounts receivable, net | 28,461 | 23,470 | ||||||
Notes receivable, net | 182,245 | 159,371 | ||||||
Construction receivables, including retentions, net | 42,787 | 36,361 | ||||||
Construction contract costs and estimated earnings in excess of billings, net | 333 | 249 | ||||||
Operating lease right-of-use assets | 32,907 | 33,088 | ||||||
Finance lease right-of-use assets | 23,837 | 24,130 | ||||||
Acquired lease intangible assets, net | 55,832 | 68,702 | ||||||
Other assets | 35,883 | 32,901 | ||||||
Total Assets | $ | 1,798,866 | $ | 1,804,897 | ||||
LIABILITIES AND EQUITY | ||||||||
Indebtedness, net | $ | 953,753 | $ | 950,537 | ||||
Accounts payable and accrued liabilities | 22,705 | 17,803 | ||||||
Construction payables, including retentions | 58,253 | 53,382 | ||||||
Billings in excess of construction contract costs and estimated earnings | 9,320 | 5,306 | ||||||
Operating lease liabilities | 41,550 | 41,474 | ||||||
Finance lease liabilities | 17,928 | 17,903 | ||||||
Other liabilities | 48,411 | 63,045 | ||||||
Total Liabilities | 1,151,920 | 1,149,450 | ||||||
Total Equity | 646,946 | 655,447 | ||||||
Total Liabilities and Equity | $ | 1,798,866 | $ | 1,804,897 | ||||
ARMADA HOFFLER PROPERTIES, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(in thousands, except per share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Unaudited) | ||||||||||||||||
Revenues | ||||||||||||||||
Rental revenues | $ | 39,915 | $ | 36,378 | $ | 82,204 | $ | 67,287 | ||||||||
General contracting and real estate services revenues | 57,398 | 21,444 | 104,666 | 38,480 | ||||||||||||
Total revenues | 97,313 | 57,822 | 186,870 | 105,767 | ||||||||||||
Expenses | ||||||||||||||||
Rental expenses | 8,309 | 7,915 | 17,684 | 14,640 | ||||||||||||
Real estate taxes | 4,233 | 3,451 | 8,566 | 6,579 | ||||||||||||
General contracting and real estate services expenses | 55,342 | 20,123 | 100,892 | 36,409 | ||||||||||||
Depreciation and amortization | 13,777 | 13,505 | 28,056 | 23,409 | ||||||||||||
Amortization of right-of-use assets - finance leases | 146 | 85 | 293 | 85 | ||||||||||||
General and administrative expenses | 2,988 | 2,951 | 6,781 | 6,352 | ||||||||||||
Acquisition, development and other pursuit costs | 502 | 57 | 529 | 457 | ||||||||||||
Impairment charges | — | — | 158 | — | ||||||||||||
Total expenses | 85,297 | 48,087 | 162,959 | 87,931 | ||||||||||||
Gain on real estate dispositions | 2,776 | — | 2,776 | — | ||||||||||||
Operating income | 14,792 | 9,735 | 26,687 | 17,836 | ||||||||||||
Interest income | 4,412 | 5,593 | 11,638 | 10,912 | ||||||||||||
Interest expense on indebtedness | (6,999 | ) | (7,491 | ) | (14,958 | ) | (13,377 | ) | ||||||||
Interest expense on finance leases | (228 | ) | (112 | ) | (457 | ) | (112 | ) | ||||||||
Equity in income of unconsolidated real estate entities | — | — | — | 273 | ||||||||||||
Change in fair value of interest rate derivatives | (6 | ) | (1,933 | ) | (1,742 | ) | (3,396 | ) | ||||||||
Unrealized credit loss release (provision) | 117 | — | (260 | ) | — | |||||||||||
Other income (expense), net | 286 | 4 | 344 | 64 | ||||||||||||
Income before taxes | 12,374 | 5,796 | 21,252 | 12,200 | ||||||||||||
Income tax benefit (provision) | (65 | ) | 30 | 192 | 140 | |||||||||||
Net income | 12,309 | 5,826 | 21,444 | 12,340 | ||||||||||||
Net loss attributable to noncontrolling interests in investment entities | 44 | 320 | 136 | 320 | ||||||||||||
Preferred stock dividends | (1,175 | ) | (154 | ) | (2,242 | ) | (154 | ) | ||||||||
Net income attributable to common stockholders and OP Unit holders | $ | 11,178 | $ | 5,992 | $ | 19,338 | $ | 12,506 | ||||||||
ARMADA HOFFLER PROPERTIES, INC.
RECONCILIATION OF NET INCOME TO FFO & NORMALIZED FFO
(in thousands, except per share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Unaudited) | ||||||||||||||||
Net income attributable to common stockholders and OP Unit holders | $ | 11,178 | $ | 5,992 | $ | 19,338 | $ | 12,506 | ||||||||
Depreciation and amortization(1) | 13,644 | 13,145 | 27,736 | 23,274 | ||||||||||||
Gain on operating real estate dispositions | (2,776 | ) | — | (2,776 | ) | — | ||||||||||
FFO attributable to common stockholders and OP Unit holders | $ | 22,046 | $ | 19,137 | $ | 44,298 | $ | 35,780 | ||||||||
Acquisition, development and other pursuit costs | 502 | 57 | 529 | 457 | ||||||||||||
Impairment of intangible assets and liabilities | — | — | 158 | — | ||||||||||||
Unrealized credit loss provision (release) | (117 | ) | — | 260 | — | |||||||||||
Amortization of right-of-use assets - finance leases | 146 | 85 | 293 | 85 | ||||||||||||
Change in fair value of interest rate derivatives | 6 | 1,933 | 1,742 | 3,396 | ||||||||||||
Normalized FFO available to common stockholders and OP Unit holders | $ | 22,583 | $ | 21,212 | $ | 47,280 | $ | 39,718 | ||||||||
Net income attributable to common stockholders and OP Unit holders per diluted share and unit | $ | 0.14 | $ | 0.08 | $ | 0.25 | $ | 0.18 | ||||||||
FFO attributable to common stockholders and OP Unit holders per diluted share and unit | $ | 0.28 | $ | 0.27 | $ | 0.57 | $ | 0.51 | ||||||||
Normalized FFO attributable to common stockholders and OP Unit holders per diluted share and unit | $ | 0.29 | $ | 0.30 | $ | 0.61 | $ | 0.57 | ||||||||
Weighted average common shares and units - diluted | 77,941 | 71,232 | 77,806 | 69,584 | ||||||||||||
________________________________________
(1) The adjustment for depreciation and amortization for the three months ended
Contact:
Michael P. O’Hara
Chief Financial Officer, Treasurer, and Secretary
Email: MOHara@ArmadaHoffler.com
Phone: (757) 366-6684
Source: Armada Hoffler Properties, Inc.